OP
TedM
[edited]
Looking at the DECC figures they are using a reference 3kWp system costing £4890 and with 45% self-consumption. DECC have changed the load factor modeling and are now using the Midlands and not the South-West for load factor for PV and also accounting for panel degradation over 20 years. So I think that results in the figure for kWh/kWp being 946.
2838 x 4.39p = £124.59
2838 x 50% x 4.85p = £68.82
2838 x 45% x 13p = £166.02
total £359.43
which is a 13.6 years for break-even.
Not sure how many people would be interested in a 13 year break-even. I don't think I would be.
I've excluded opex from that for simplicity, but including it only pushes the break-even date out further. Including RPI would start to bring it down but is so small at the moment that it wouldn't have much effect.
Looking at the DECC figures they are using a reference 3kWp system costing £4890 and with 45% self-consumption. DECC have changed the load factor modeling and are now using the Midlands and not the South-West for load factor for PV and also accounting for panel degradation over 20 years. So I think that results in the figure for kWh/kWp being 946.
2838 x 4.39p = £124.59
2838 x 50% x 4.85p = £68.82
2838 x 45% x 13p = £166.02
total £359.43
which is a 13.6 years for break-even.
Not sure how many people would be interested in a 13 year break-even. I don't think I would be.
I've excluded opex from that for simplicity, but including it only pushes the break-even date out further. Including RPI would start to bring it down but is so small at the moment that it wouldn't have much effect.
Last edited by a moderator: